County Profile for Calhoun - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 12,846
Total Cost Reports Filed in 2022 1 Total Births 167
Total Cost Reports Submitted 1 Total Deaths 231
Total Cost Reports Settled 0 Net Population Natural Change -64
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration -46
Total Cost Reports Audited 0 Total Residual -6
Net Population Change -115

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,795,129 Total Charges 33,395,743
Fixed Assets 5,859,705 Contract Allowance 12,541,318
Other Assets 216,250 Operating Revenue 20,854,425
Total Assets 10,871,084 Operating Expenses 23,253,225
Current Liabilities 14,044,623 Operating Margin -2,398,800
Long Term Liabilities 339,119 Other Income 974,603
Total Equity -3,512,658 Other Expense 0
Total Liabilities and Equity 10,871,084 Net Profit or Loss -1,424,197

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $99,782 Revenue per Bed $802,093 Revenue per Person $1,623
Net Margin per Discharge ($11,478) Net Margin per Bed ($92,262) Net Margin per Person ($187)
Net Profit per Discharge ($6,814) Net Profit per Bed ($54,777) Net Profit per Person ($111)
Net Fixed Assets per Discharge $28,037 Net Fixed Assets per Bed $225,373 Net Fixed Assets per Bed $456
Long Term Debt per Discharge $1,623 Long Term Debt per Bed $13,043 Long Term Debt per Person $26
Persons per Discharge 0 Persons per Bed 494
Occupancy Rate 41.3 %
Length of Stay 18 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,104 Net Fixed Assets 2,053 Population Estimate 2,218
Total Revenue 1,980 Long Term Liabilities 1,933 Total Patient Discharges 2,107
Net Margin 2,030 Total Patient Beds 1,576
Net Profit or Loss 2,535

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,100,900 2,061,776 1.9890
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 499,186 13 Nursing Administration 143,148
02,03 Captial Related - Movable Equipment 291,965 14 Central Services and Supply 67,517
04 Employee Benefits 2,588,324 15 Pharmacy 0
05 Administrative and General 2,584,596 16 Medical Records and Medical Library 75,804
06 Maintenance and Repairs 0 17 Social Services 243,360
07 Operation of Plant 1,244,178 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 623,878 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,086,141 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,448,097

County Profile for Calhoun - 2022